Inspired Entertainment Inc. Reports Mixed Results in Q1 2024
Inspired Entertainment Inc. has released its financial report for the first quarter of 2024, revealing a complex landscape marked by both growth in certain segments and declines in others. The global gaming technology company, known for its innovative gaming terminals and server-based content, operates across four segments: Gaming, Virtual Sports, Interactive, and Leisure.
1. Key Financial Highlights
For the three-month period ended March 31, 2024, Inspired Entertainment reported total revenue of $63.1 million, reflecting a decrease of $34.4 million, or 35%, compared to the same period in 2023, where revenue was $97.5 million. Notably, the company experienced a significant decline in net income, reporting a loss of $5.7 million, compared to a net income of $3.4 million in Q1 2023.
| Feb 2024 | May 2024 | |
|---|---|---|
Net Income | 9M | 3.3M |
Profit | 9M | 3.3M |
Net Income Continuing | 9M | 3.3M |
Income Tax Expense | 4.5M | 3M |
Pretax Income | 13.5M | 6.3M |
Non-operating Income | -26.6M | -27.6M |
Operating Income | 40.1M | 33.9M |
Revenue | 316.6M | 321.2M |
Costs and Expenses | 276.5M | 287.3M |
Cost of Revenue | 90.6M | 76M |
Operating Expenses | 185.9M | 211.3M |
Depreciation, Depletion & Amortization | 41M | 40.4M |
Selling, General & Administrative | 91.4M | 120.5M |
Other Operating Expenses | 53.5M | 50.4M |
Revenue Breakdown by Segment
Gaming Segment
The Gaming segment saw a revenue decline of $4.1 million, or 15%, attributed to a decrease in Service revenue by $2.4 million and a drop in Product revenue by $1.7 million. Operating income fell by $2.3 million due to the declining gross margin and an increase in selling, general, and administrative (SG&A) expenses.
Virtual Sports Segment
Similarly, the Virtual Sports segment reported a revenue decline of $2.9 million, or 20%. This decline was primarily driven by a major customer optimizing their customer base, alongside decreases in Retail Virtuals. Operating income also decreased by $2.5 million, reflecting the adverse impact of both revenue reductions and rising SG&A expenses.
Interactive Segment
In contrast, the Interactive segment demonstrated remarkable growth, with revenue increasing by $1.8 million, or 31%. This growth was fueled by successful content launches and increased promotional activities across the UK, Europe, and Latin America. Operating income for this segment rose by $0.4 million, highlighting its potential for future profitability.
Leisure Segment
The Leisure segment also showed positive results, with revenue increasing by $0.8 million. This growth was driven by an increase in the number of customers, operational gaming machines, and overall net win performance.
2. Geographic Performance
A significant portion of Inspired Entertainment's revenue continues to come from the UK, accounting for 75% of total revenue in Q1 2024. The company also garnered 10% of its revenue from Greece and 15% from other international markets.
3. Liquidity and Cash Flow
The company reported a net cash inflow from operating activities of $3.6 million in Q1 2024, a decline from the $11.6 million inflow reported in the same quarter of 2023. The decrease in cash flow is largely attributed to a higher net loss for the quarter. Furthermore, Inspired experienced a working capital outflow of $1.8 million, contrasting with a working capital inflow of $2.0 million in Q1 2023.
| Feb 2024 | May 2024 | |
|---|---|---|
Net Change in Cash | -11M | 7.5M |
Effect of Exchange Rate Changes | 5M | 700K |
Net Cash from Operating Activities | 20.1M | 37.5M |
Operating Profit | 9M | 3.3M |
Adjustment to Operating Profit | 11.1M | 34.2M |
Net Cash from Investing Activities | -32.9M | -47.2M |
Business & Interest in Affiliates | 600K | 0 |
Productive Assets | 33.6M | 47.2M |
Other Investing Activities | 1.3M | 0 |
Net Cash from Financing Activities | -3.2M | 16.5M |
Debt | -1.2M | -800K |
Equity Issuance/Repurchase | -2M | -1.6M |
Other Financing Activities | 0 | 18.9M |
Debt Management and Share Repurchases
As of March 31, 2024, Inspired Entertainment's total liabilities stood at $412.3 million, with long-term debt accounting for $295.8 million. The company has authorized a stock repurchase program of up to $25.0 million, with $12.0 million already utilized for repurchasing 1,193,118 shares by the end of Q1 2024.
4. Key Developments and Future Outlook
During the quarter, Inspired Entertainment achieved several key milestones, including the deployment of over 240 B3/Category C Vantage terminals across its gaming estate. The company also expanded its Interactive segment by partnering with four new operators and secured significant contracts with Kambi Group and Parkdean Resorts.
On March 21, 2024, Inspired was affirmed by Fitch Ratings, which is expected to bolster investor confidence and support future growth strategies. Additionally, the launch of the Virtual NFLA Lottery Product with the Pennsylvania Lottery marks a strategic move to enhance its portfolio and market presence.
5. Conclusion
While Inspired Entertainment Inc. faced challenges in revenue and net income during the first quarter of 2024, the growth in its Interactive and Leisure segments, coupled with strategic partnerships and product launches, provides a foundation for optimism moving forward. As the company navigates its operational hurdles and capitalizes on its strengths, investors will be keenly watching for signs of recovery in subsequent quarters.
| Feb 2024 | May 2024 | |
|---|---|---|
Total Assets | 304.7M | 331.1M |
Total Current Assets | 133.3M | 144.1M |
Cash and Equivalents | 26.4M | 35.3M |
Net Inventories | 39.9M | 31.7M |
Prepaid Expenses | 37.8M | 39.6M |
Other Current Assets | 29.2M | 37.5M |
Total Non-current Assets | 171.4M | 187M |
Intangible Assets | 69.9M | 71.2M |
Net PP&E | 52.6M | 63.2M |
Lease Assets | 14.3M | 15.2M |
Other Non-current Assets | 34.6M | 37.4M |
Total Liabilities and Equity | 304.7M | 331.1M |
Total Liabilities | 377.2M | 412.3M |
Total Current Liabilities | 77.8M | 94.1M |
Accounts Payable and Accrued Liabilities | 58M | 57.6M |
Current Debt | 4.1M | 24M |
Current Deferred Revenue | 8.7M | 4.9M |
Other Current Liabilities | 7M | 7.6M |
Total Non-current Liabilities | 299.4M | 318.2M |
Long-term Debt | 284.5M | 295.8M |
Non-current Deferred Revenue | 1.6M | 8M |
Other Non-current Liabilities | 13.3M | 14.4M |
Total Equity and Non-controlling Interests | -72.5M | -81.2M |
Total Equity | -72.5M | -81.2M |