Hagerty Inc. Reports Stellar Q1 2025 Results with Significant Growth in Net Income and Revenue
Hagerty Inc., a frontrunner in providing insurance for collector vehicles and enthusiast cars, has released its financial results for the first quarter of 2025, showcasing remarkable growth across several key performance indicators. As the company continues to evolve following its strategic operational review, Hagerty's financial health appears robust, signaling positive prospects in the niche market of collector car insurance.
1. Overview of Q1 2025 Performance
In the quarter ending March 31, 2025, Hagerty reported a net income of $27.3 million, a striking increase of 232.9% compared to the previous year's loss of $1.35 million. This upswing can be attributed to an 11.9% growth in written premiums, bolstered by an increase in commission and fee revenue, which saw a 12.9% rise to $100.3 million.
Key Financial Highlights
- Net Income: $27.3 million
- Adjusted EBITDA: $39.6 million, up 44.9% year-over-year
- Written Premium Growth: 11.9%
- Commission and Fee Revenue: $100.3 million, a 12.9% increase
- Earned Premium: $169.4 million, an increase of 11.7%
These improvements were notably influenced by a higher volume of vehicle sales from the Broad Arrow inventory, particularly vehicles auctioned from The Academy of Art University Collection in February 2025.
| May 2024 | May 2025 | |
|---|---|---|
Net Income | 20.97M | 26.73M |
Net Income to Non-controlling Interest | 30.42M | 70.65M |
Profit | 51.40M | 97.39M |
Net Income Continuing | 51.40M | 97.39M |
Income Tax Expense | 18.05M | 15.73M |
Pretax Income | 69.45M | 113.1M |
Other Income Adjustments | 30.33M | 33.21M |
Non-interest Expense | 1.01B | 1.16B |
Revenue | 1.05B | 1.24B |
Net Interest Income | 566.2M | -151.6M |
Non-interest Income | 487.3M | 692.5M |
Premiums Earned | 566.2M | 661.0M |
Other Non-interest Income | -78.93M | 31.53M |
2. Revenue Composition
Commission and Fee Revenue
The commission and fee revenue for the first three months of 2025 reached $100.3 million, driven by an increase in policy renewals amounting to $11.9 million. The rise in renewal revenue resulted from a 16.6% increase in underlying policy premiums, largely influenced by inflation and escalating vehicle repair costs.
Earned Premiums
Hagerty Re reported earnings of $169.4 million, marking an 11.7% increase from the previous year, primarily fueled by a 10.8% growth in subject premiums written through its Managing General Agent subsidiaries.
Marketplace and Membership Growth
Membership, marketplace, and other revenue totaled $50.0 million, a substantial increase of 59.8% year-over-year. This revenue was propelled by a 175.8% surge in marketplace revenue, which amounted to $29.0 million due to increased inventory sales.
3. Operating Expenses
Despite the impressive revenue growth, Hagerty also saw an uptick in operating expenses. Salaries and benefits rose to $59.1 million, a 5.3% increase, influenced by merit raises and a growing workforce. Notably, sales expenses surged to $54.6 million, a 37.7% jump attributed to higher costs associated with marketplace inventory sales and broker expenses.
Breakdown of Operating Expenses
- Salaries and Benefits: $59.1 million
- Ceding Commissions, Net: $77.3 million (up 9.0%)
- Losses and Loss Adjustment Expenses: $71.1 million (up 14.1%)
- General and Administrative Expenses: $22.2 million (up 11.7%)
4. Tax and Earnings Overview
Hagerty's effective income tax rate dropped to 17% for Q1 2025, down from 39% the previous year, largely due to improved earnings attributed to non-controlling interest holders. The company's focus on maintaining a strong financial position is evident, with a solid balance sheet and sufficient liquidity to support operational commitments.
5. Balance Sheet Strength
As of March 31, 2025, Hagerty's total assets were valued at $1.81 billion, reflecting a robust financial position. The liabilities stood at $1.19 billion, with total equity and non-controlling interests amounting to $532.6 million.
| May 2024 | May 2025 | |
|---|---|---|
Total Assets | 1.57B | 1.81B |
Cash and Equivalents | 131.2M | 127.7M |
Restricted Assets | 595.6M | 158.6M |
Premiums Receivables | 157.1M | 175.5M |
Intangible Assets | 202.5M | 201.2M |
Net PPE | 19.82M | 17.91M |
Deferred Policy Acquisition Cost | 136.9M | 152.2M |
Other Assets | 327.0M | 982.9M |
Total Liabilities and Equity | 1.57B | 1.81B |
Temporary Equity and Redeemable Non-controlling Interest | 84.67M | 86.53M |
Total Liabilities | 1.06B | 1.19B |
Total Debt | 91.47M | 132.5M |
Deposits | 37.74M | 0 |
Unearned Premium Credit | 312.7M | 352.1M |
Future Policy Benefit and Claims Liability | 204.0M | 251.9M |
Accounts Payable and Accrued Liabilities | 94.89M | 116.8M |
Other Liabilities | 323.8M | 343.4M |
Total Equity and Non-controlling Interests | 420.8M | 532.6M |
Total Equity | 93.53M | 162.9M |
Non-controlling Interests | 327.2M | 369.7M |
6. Cash Flow Analysis
Hagerty reported a net cash inflow from operating activities of $43.8 million, although this represented a 24.7% decrease compared to the previous year. The decline was primarily due to changes in working capital and claim payments. However, cash used in investing activities decreased, while financing activities showed an increase, fueled by net proceeds from credit facility borrowings.
| May 2024 | May 2025 | |
|---|---|---|
Net Change in Cash | 219.4M | -440.5M |
Effect of Exchange Rate Changes | 525K | -2.91M |
Net Cash from Operating Activities | 180.2M | 162.6M |
Operating Profit | 51.40M | 97.39M |
Adjustment to Operating Profit | 128.8M | 65.21M |
Net Cash from Investing Activities | -46.13M | -604.7M |
Business & Interest in Affiliates | 6.45M | 21.27M |
Investments | 18.98M | 545.9M |
Productive Assets | 22.80M | 22.19M |
Other Investing Activities | 2.10M | -15.31M |
Net Cash from Financing Activities | 84.80M | 4.55M |
Debt | 3.84M | 47.61M |
Dividends | 0 | 36.95M |
Equity Issuance/Repurchase | 80.68M | 0 |
Other Financing Activities | 279K | -6.10M |
7. Looking Ahead
Hagerty continues to focus on strategic growth and operational efficiency, aiming to leverage its strengths in the collector car insurance market. The company’s recent credit agreement with JPMorgan Chase provides a revolving credit facility with a borrowing capacity of $375 million, ensuring liquidity for future investments and operational needs.
As Hagerty navigates through the evolving landscape of collector car insurance, its solid financial performance in Q1 2025 positions it well for continued success and expansion in the coming quarters. The strategic initiatives taken in the past year, coupled with the impressive growth metrics reported, set a promising foundation for the future.