Skip to main content
Rocky Brands Inc (RCKY)
Consumer Durables Consumer Discretionary
Stock AI

Rocky Brands Inc. Q1 2025 Financial Report: A Steady Start to the Year

Last updated: May 08, 2025
Taurigo

Rocky Brands Inc., a prominent designer and manufacturer of footwear and apparel, has released its financial results for the first quarter of 2025, revealing a modest but positive growth trajectory. The company's diverse brand portfolio, which includes well-known names such as Muck, Rocky, and Georgia Boot, continues to adapt to shifting consumer preferences, particularly in the online retail space.

1. Business Overview

Rocky Brands operates under three main segments: Wholesale, Retail, and Contract Manufacturing, covering a range of product lines including work, outdoor, western, duty, and military footwear. The company typically experiences significant seasonal fluctuations, with inventory levels peaking in the second and third quarters, while sales are generally highest in the latter half of the year.

2. Financial Highlights

Revenue Growth

In Q1 2025, Rocky Brands reported net sales of $114.1 million, reflecting a 1.1% increase from $112.9 million in Q1 2024. This growth was primarily driven by the Retail segment, particularly the Lehigh CustomFit business, which has benefitted from a strategic realignment and increased online sales.

Income Statement of Rocky Brands Inc
May 2024 May 2025
Net Income
13.37M13.77M
Profit
13.37M13.77M
Net Income Continuing
13.37M13.77M
Income Tax Expense
4.61M3.30M
Pretax Income
17.99M17.07M
Non-operating Income
-21.20M-14.71M
Operating Income
39.2M31.78M
Revenue
464.2M454.9M
Costs and Expenses
425.0M423.1M
Cost of Revenue
285.3M273.0M
Operating Expenses
139.7M150.0M
Other Operating Expenses
139.7M150.0M

Gross Margin Improvement

The company's gross margin improved to $47.0 million, or 41.2% of net sales, compared to $44.1 million, or 39.1% of net sales in the prior year. This increase was attributed to improved margins in the Wholesale segment due to strategic sourcing and a favorable product mix, alongside a higher contribution from Retail sales, which generally carry higher margins.

Operating Expenses and Income

Operating expenses rose to $38.3 million, accounting for 33.6% of net sales, up from $36.2 million (32.0% of net sales) in Q1 2024. The increase was primarily driven by higher selling and logistics costs linked to Retail sales and investments in digital marketing initiatives. Despite rising expenses, income from operations improved to $8.7 million (7.6% of net sales) from $8.0 million (7.1% of net sales) in the previous year.

3. Segment Performance

Wholesale Segment

The Wholesale segment reported net sales of $74.8 million, down from $79.8 million in Q1 2024. This decline was expected due to a significant commercial military order that boosted sales in the previous year, coupled with inventory resets from key Wholesale partners.

Retail Segment

Conversely, the Retail segment experienced robust growth, with net sales rising to $36.6 million from $30.4 million in the same period last year. This increase was bolstered by the success of the Lehigh CustomFit platform and increased customer spending through e-Commerce channels.

Contract Manufacturing

The Contract Manufacturing segment maintained steady performance, reporting net sales of $2.7 million for both Q1 2025 and Q1 2024, supported by ongoing contracts with the U.S. Military.

4. Balance Sheet Overview

As of March 31, 2025, Rocky Brands reported total assets of $466.6 million, with cash and cash equivalents standing at $2.6 million. The company's total liabilities were $232.0 million, and total equity reached $236.2 million.

Balance Sheet of Rocky Brands Inc
May 2024 May 2025
Total Assets
466.5M466.6M
Total Current Assets
247.3M258.6M
Cash and Equivalents
3.05M2.55M
Net Inventories
165.1M175.5M
Accounts Receivable
70.66M74.45M
Non-trade Receivables
538K0
Prepaid Expenses
6.03M5.89M
Total Non-current Assets
219.1M207.9M
Intangible Assets
159.7M152.9M
Net PP&E
51.30M49.58M
Lease Assets
7.13M5.40M
Other Non-current Assets
982K0
Total Liabilities and Equity
466.5M468.2M
Total Liabilities
241.2M232.0M
Total Current Liabilities
74.74M98.08M
Accounts Payable and Accrued Liabilities
66.23M64.56M
Current Debt
2.65M8.36M
Other Current Liabilities
5.86M25.16M
Total Non-current Liabilities
166.4M133.9M
Long-term Debt
153.3M120.2M
Non-current Deferred Tax Liabilities
7.47M10.04M
Other Non-current Liabilities
5.70M3.62M
Total Equity and Non-controlling Interests
225.2M236.2M
Total Equity
225.2M236.2M

5. Cash Flow Analysis

The first quarter of 2025 saw a net change in cash of $-1.16 million. The cash flow from operating activities was positive at $1.23 million, while cash outflows from investing and financing activities were recorded at $-701.0K and $-1.69 million, respectively. The company remains committed to managing its liquidity effectively, with $53.0 million available under its Asset-Based Lending (ABL) Facility.

Cash Flow Statement of Rocky Brands Inc
May 2024 May 2025
Net Change in Cash
-1.88M-502K
Net Cash from Operating Activities
70.17M36.59M
Operating Profit
13.37M13.77M
Adjustment to Operating Profit
56.8M22.81M
Net Cash from Investing Activities
-3.75M-3.39M
Business & Interest in Affiliates
0-1.7M
Productive Assets
3.75M5.09M
Net Cash from Financing Activities
-68.30M-33.70M
Debt
-64.69M-27.06M
Dividends
4.57M4.61M
Equity Issuance/Repurchase
992K418K
Other Financing Activities
-23K-2.43M

6. Share Repurchase Program

In a strategic move to enhance shareholder value, Rocky Brands announced a share repurchase program on February 25, 2025, authorizing the buyback of up to $7.5 million of its common stock.

7. Conclusion

Rocky Brands Inc. is navigating a dynamic market environment while focusing on growth within its Retail segment. The company’s strategic investments in e-Commerce and marketing, coupled with a commitment to operational efficiency, position it well for future growth amidst evolving consumer preferences. As the company continues to adapt to market conditions, stakeholders will be keenly watching its performance in the upcoming quarters.

You may also be interested in:
Copyright ©2026 Taurigo GmbH. All rights reserved.Taurigo GmbH provides no investment advice. Any analyses, research, ideas, prices, or other information contained on this website are provided as general market information for educational and entertainment purposes only, and do not constitute investment advice. We assume no responsibility for the accuracy, completeness or timeliness of any financial information contained on this site. In particular, we do not constitute an invitation to buy, sell or hold securities or other financial products. We shall not be liable for any loss or damage, including without limitation loss of profits, arising directly or indirectly from use of or reliance on the provided information. Before making any investment decision, you should consider whether it is suitable for your situation and obtain appropriate financial, tax and legal advice.